Dividend & DRIP Calculator
Project a dividend portfolio over time, with reinvestment (DRIP), dividend growth, and yearly contributions. See the final value, the dividends paid along the way, your final-year income, and your yield on cost — the number that makes dividend growth visible.
$173,024
$46,566 in dividends · $5723 of income in the final year
You put in $58,000 and reinvested $46,566 of dividends. Your final-year income is 9.9% of everything you invested — your yield on cost.
| Year | Value | Dividend |
|---|---|---|
| 1 | $13,392 | $372 |
| 5 | $29,972 | $864 |
| 9 | $52,803 | $1579 |
| 12 | $75,534 | $2322 |
| 16 | $116,131 | $3703 |
| 20 | $173,024 | $5723 |
- Yield on cost
- 9.9%final-year income / invested
- Final-year income
- $5723dividends in the last year
- Total invested
- $58,000initial + contributions
- Shares
- 652.1from DRIP + contributions
What this computes
A dividend portfolio has two engines: the share price, which may appreciate, and the dividend, a cash payout per share that often grows on its own schedule. This calculator runs both year by year. You give it a starting investment, the share price, the starting yield, how fast the dividend and the price grow, any yearly contribution, a tax rate, and whether you reinvest. It returns the final portfolio value, the total dividends paid, your income in the final year, and your yield on cost.
How the projection works
Each year, in order:
- Any contribution buys shares at that year's starting price.
- The dividend is paid on the shares you hold, at a per-share amount that grows each year by the dividend growth rate.
- Dividend tax, if any, is withheld.
- With DRIP on, the after-tax dividend buys more shares at the year-end price; with DRIP off, it accrues as cash.
- The share price grows by the price growth rate.
One deliberate choice: the dividend is modeled as a per-share amount,
not a fixed yield. A fixed yield would make the payout silently track
the price and bake price growth into the income. Real dividend
investing is about a payout that rises independently, so the starting
yield only sets the first year's per-share dividend
(price × yield); it grows from there by the dividend
growth rate.
A reinvested dividend buys shares that pay their own dividends — the loop that turns a 3% yield into double-digit yield on cost.
What DRIP actually does
Reinvesting is a second compounding loop layered on top of price growth. Take $10,000 in a stock yielding 3%, with the dividend growing 6% a year, the price growing 5%, and $2,400 of new money added annually. Over 20 years, the reinvested version ends well ahead of the take-the-cash version — not because the dividends are bigger, but because each one bought shares that then paid their own dividends. Turn the toggle off and you'll watch those same dividends pile up as idle cash instead. The gap between the two is the value of the DRIP, and it widens every year. For the underlying mechanics, see compound interest and run a pure-growth projection on the compound interest calculator.
Yield on cost — the number to watch
Current yield (dividend ÷ today's price) tells you what a new buyer gets. Yield on cost (current income ÷ what you invested) tells you what your past self bought. Because the per-share dividend grows and DRIP keeps adding shares, yield on cost climbs over time — a position bought at a 3% yield can pay 8–10% on cost two decades later. It's the clearest single measure of a dividend-growth strategy working, and it's the headline stat in the calculator above.
What this calculator doesn't model
- Dividend cuts and volatility. The model assumes a steady growth rate. Real companies freeze, cut, or suspend dividends, and prices don't rise in a straight line. Treat the output as a smooth baseline, not a forecast.
- Inflation. Results are in nominal dollars. To see them in today's purchasing power, run the final value through the inflation calculator.
- Reinvestment timing and fees. Reinvestment is modeled once a year at the year-end price; real DRIPs reinvest each payout. Brokerage fees and bid-ask spreads are ignored (most major brokers now offer free fractional reinvestment).
- Tax detail. A single dividend tax rate is applied; real rates depend on qualified vs ordinary status, income, and account type. See tax brackets for how marginal rates work.
Frequently asked questions
What is a DRIP (dividend reinvestment plan)? +
What is yield on cost? +
Does this calculator account for dividend growth? +
How are dividend taxes handled? +
Is reinvesting dividends always better than taking the cash? +
Is this financial advice? +
Related calculators
- Compound Interest — the same compounding engine without the dividend mechanics; good for a pure growth projection.
- Investment Return (CAGR) — annualize a return you've already earned, including reinvested dividends in total return.
- Inflation — convert a future portfolio to today's dollars.
- Coast FIRE — when investment growth alone can carry you to retirement.
Going deeper
- Compound interest: the most misunderstood formula in finance — why the curve looks flat for years and then bends sharply upward.
- ROI vs CAGR — how to measure returns honestly once dividends are reinvested.
MoneyMath is an educational tool. Projections use constant assumed rates and are not financial advice; real dividends and prices vary.